DEPARTMENT OF JUVENILE SERVICES

BUDGET

(CODE V00, formerly 40.01.00)

	FY2015	FY2016	FY2017
FUNDS	(actual)	(approp.)	(approp.)
General	$274,768,951	$279,147,495	$282,910,896
Special	$3,657,541	$4,906,381	$3,864,096
Federal	$7,889,190	$7,360,726	$4,835,671
Total Funds	$286,315,682	$291,414,602	$291,610,663
Reimbursable	$164,787	$220,212	$246,830
STAFF
Authorized	2,055.05	2,055.05	1,999.05
Contractual (FTE)	159.07	142.00	144.50
Total Staff	2,214.12	2,197.05	2,143.55

FY2010 FY2011 FY2012 FY2013 FY2014
FUNDS (actual) (actual) (actual) (actual) (actual)
General $260,635,767 $257,571,443 $269,179,478 $269,500,686 $275,596,667
Special $438,911 $403,657 $4,667,903 $3,113,757 $4,198,250
Federal $10,949,228 $14,158,286 $11,791,822 $8,622,184 $7,938,895
Total Funds $272,023,906 $272,133,386 $285,639,203 $281,236,627 $287,733,812
Reimbursable $1,230,660 $338,884 $580,846 $673,329 $106,350
STAFF
Authorized 2,254.05 2,161.05 2,140.05 2,109.05 2,078.05
Contractual (FTE) 74.79 85.69 168.35 161.62 160.87
Total Staff 2,328.84 2,246.74 2,308.40 2,270.67 2,238.92

FY2005 FY2006 FY2007 FY2008 FY2009
FUNDS (actual) (actual) (actual) (actual) (actual)
General $177,761,655 $197,333,505 $238,520,045 $266,734,533 $266,941,364
Special $8,124,503 $2,157,208 $4,142,637 $424,410 $165,068
Federal $15,924,935 $14,210,861 $10,529,144 $9,449,236 $7,383,338
Total Funds $201,811,093 $213,701,574 $253,191,826 $276,608,179 $274,489,770
Reimbursable $1,767,085 $847,999 $3,262,214 $321,288 $879,627
STAFF
Authorized 1,945.85 2,080.85 2,079.85 2,221.65 2,271.65
Contractual (FTE) 543.00 177.49 121.37 157.27 125.00
Total Staff 2,488.85 2,258.34 2,201.22 2,378.92 2,396.65

FY2000 FY2001 FY2002 FY2003 FY2004
FUNDS (actual) (actual) (actual) (actual) (actual)
General $129,932,894 $150,331,313 $161,272,240 $158,895,095 $170,340,489
Special $712,136 $261,216 $148,437 $114,788 $202,267
Federal $16,676,927 $14,325,303 $12,909,446 $14,025,299 $15,634,944
Total Funds $147,321,957 $164,917,832 $174,330,123 $173,035,182 $186,177,700
Reimbursable $2,528,578 $3,809,306 $1,236,182 $3,186,615 $2,069,742
STAFF
Authorized 1,317.50 1,612.50 2,122.70 1,996.20 1,938.85
Contractual (FTE) 433.05 292.25 135.25 98.39 306.00
Total Staff 1,750.55 1,904.75 2,257.95 2,094.59 2,244.85

FY1995 FY1996 FY1997 FY1998 FY1999
FUNDS (actual) (actual) (actual) (actual) (actual)
General $105,446,415 $106,178,345 $105,758,310 $110,559.809 $123,731,345
Special $77,636 $52,881 $170,686 $191,697 $128,364
Federal $10,864,690 $12,107,468 $9,421,975 $12,135,391 $12,504,105
Total Funds $116,388,741 $118,338,694 $115,350,971 $122,886,897 $136,363,814
Reimbursable $415,944 $1,125,821 $832,729 $746,725 $733,719
STAFF
Authorized 1,075.56 1,064.56 1,038.56 1,036.5 1,036.5
Contractual (FTE) 320.65 381.50 381.30 383.0 608.8
Total Staff 1,396.21 1,446.06 1,419.86 1,419.5 1,645.3

actual = actual expenditures
approp. = appropriations
FTE = full-time equivalent

Maryland Constitutional Offices & Agencies
Maryland Departments
Maryland Independent Agencies
Maryland Executive Commissions, Committees, Task Forces, & Advisory Boards
Maryland Universities & Colleges
Maryland Counties
Maryland Municipalities
Maryland at a Glance

Maryland Manual On-Line

Search the Manual
e-mail: mdmanual@mdarchives.state.md.us

This information resource of the Maryland State Archives is presented here for fair use in the public domain. When this material is used, in whole or in part, proper citation and credit must be attributed to the Maryland State Archives. PLEASE NOTE: Rights assessment for associated source material is the responsibility of the user.

Tell Us What You Think About the Maryland State Archives Website!

[ Archives' Home Page || All About Maryland || Maryland Manual On-Line || Reference & Research
|| Search the Archives || Education & Outreach || Archives of Maryland Online ]
Governor General Assembly Judiciary Maryland.Gov

© Copyright July 08, 2016 Maryland State Archives

	FY2010	FY2011	FY2012	FY2013	FY2014
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$260,635,767	$257,571,443	$269,179,478	$269,500,686	$275,596,667
Special	$438,911	$403,657	$4,667,903	$3,113,757	$4,198,250
Federal	$10,949,228	$14,158,286	$11,791,822	$8,622,184	$7,938,895
Total Funds	$272,023,906	$272,133,386	$285,639,203	$281,236,627	$287,733,812
Reimbursable	$1,230,660	$338,884	$580,846	$673,329	$106,350
STAFF
Authorized	2,254.05	2,161.05	2,140.05	2,109.05	2,078.05
Contractual (FTE)	74.79	85.69	168.35	161.62	160.87
Total Staff	2,328.84	2,246.74	2,308.40	2,270.67	2,238.92

	FY2005	FY2006	FY2007	FY2008	FY2009
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$177,761,655	$197,333,505	$238,520,045	$266,734,533	$266,941,364
Special	$8,124,503	$2,157,208	$4,142,637	$424,410	$165,068
Federal	$15,924,935	$14,210,861	$10,529,144	$9,449,236	$7,383,338
Total Funds	$201,811,093	$213,701,574	$253,191,826	$276,608,179	$274,489,770
Reimbursable	$1,767,085	$847,999	$3,262,214	$321,288	$879,627
STAFF
Authorized	1,945.85	2,080.85	2,079.85	2,221.65	2,271.65
Contractual (FTE)	543.00	177.49	121.37	157.27	125.00
Total Staff	2,488.85	2,258.34	2,201.22	2,378.92	2,396.65

	FY2000	FY2001	FY2002	FY2003	FY2004
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$129,932,894	$150,331,313	$161,272,240	$158,895,095	$170,340,489
Special	$712,136	$261,216	$148,437	$114,788	$202,267
Federal	$16,676,927	$14,325,303	$12,909,446	$14,025,299	$15,634,944
Total Funds	$147,321,957	$164,917,832	$174,330,123	$173,035,182	$186,177,700
Reimbursable	$2,528,578	$3,809,306	$1,236,182	$3,186,615	$2,069,742
STAFF
Authorized	1,317.50	1,612.50	2,122.70	1,996.20	1,938.85
Contractual (FTE)	433.05	292.25	135.25	98.39	306.00
Total Staff	1,750.55	1,904.75	2,257.95	2,094.59	2,244.85

	FY1995	FY1996	FY1997	FY1998	FY1999
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$105,446,415	$106,178,345	$105,758,310	$110,559.809	$123,731,345
Special	$77,636	$52,881	$170,686	$191,697	$128,364
Federal	$10,864,690	$12,107,468	$9,421,975	$12,135,391	$12,504,105
Total Funds	$116,388,741	$118,338,694	$115,350,971	$122,886,897	$136,363,814
Reimbursable	$415,944	$1,125,821	$832,729	$746,725	$733,719
STAFF
Authorized	1,075.56	1,064.56	1,038.56	1,036.5	1,036.5
Contractual (FTE)	320.65	381.50	381.30	383.0	608.8
Total Staff	1,396.21	1,446.06	1,419.86	1,419.5	1,645.3